Account Descriptions	App'd 02-03	Act. 02-03	App'd 03-04	Act. 03-04	App'd 04-05	Budget 05-06	Change
Del. Tax Interest	15,000	22,755	15,000	13,298	15,000	15,000	0
Del. Tax Penalty	15,000	22,687	15,000	13,407	15,000	15,000	0
Total Del. Tax	30,000	45,442	30,000	26,705	30,000	30,000	0
Thompson's Pt. Rent	310,000	332,255	350,000	370,063	425,000	450,000	25,000
Railroad Tax	75	115	100	126	100	100	0
Fire & Rescue	27,000	32,398	27,000	39,772	32,400	40,000	7,600
Barber Cemetery	125	43	125	30	75	25	-50
Vault Fees	9,000	10,026	11,000	10,863	11,000	8,500	-2,500
Recording Fees	35,000	66,702	50,000	55,341	55,000	40,000	-15,000
Dog Licenses	3,500	3,048	3,700	2,938	3,000	3,000	0
Marriage Licenses	0	0	0	-270	0	0	0
Hunting & Fishing Lic.	200	154	300	439	200	450	250
Registration Renewal	350	593	400	539	500	600	100
Total Town Clerk	48,050	80,523	65,400	69,850	69,700	52,550	-17,150
Board of Adjustment	1,800	1,650	4,000	2,650	4,000	2,500	-1,500
Building Permits	19,000	16,153	19,000	17,105	19,000	19,000	0
Subdivision App.	8,000	18,945	12,000	14,550	12,000	13,000	1,000
Miscellaneous	400	1,071	1,000	947	1,000	1,000	0
Septic Application	3,000	4,325	3,000	13,957	5,000	8,000	3,000
Cert. Of Compliance	2,500	3,825	3,000	2,850	3,000	3,500	500
Cert. Of Occupancy	6,000	7,350	6000	4050	6000	3,500	-2,500
Total Plan.& Zoning	40,700	53,319	48,000	56,109	50,000	50,500	500
Ag. Lease-Char.Park	0	0	0	0	2,500	2,300	-200
Rental Property	9,200	8,300	9,200	7,700	9,200	9,200	0
Beach Fees	5,000	5,236	6,500	5,683	6,500	5,500	-1,000
Highways-State Aid	165,000	182,677	182,676	182,497	182,496	190,890	8,394
Highway Grant	30,000	10,290	10,000	32,800	10,000	10,000	0	?
Court Fines	4,000	755	4,000	985	1,000	1,000	0
Interest Income	15,000	10,209	7,000	4,761	7,000	4,500	-2,500
Miscellaneous Inc.	8,500	2,639	2,500	2,682	3,000	2,500	-500
Intramural Sports	0	0	0	0	12,830	21,725	8,895	?
Senior Center	0	0	0	0	9,000	15,000	6,000
TOTAL REVENUES	692,650	764,201	742,501	799,763	850,801	885,790	34,989